Financhill
Sell
35

BRBR Quote, Financials, Valuation and Earnings

Last price:
$30.11
Seasonality move :
9.1%
Day range:
$29.37 - $30.43
52-week range:
$22.45 - $80.67
Dividend yield:
0%
P/E ratio:
17.86x
P/S ratio:
1.66x
P/B ratio:
--
Volume:
3.2M
Avg. volume:
4.5M
1-year change:
-60.66%
Market cap:
$3.6B
Revenue:
$2.3B
EPS (TTM):
$1.68
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.7B $2B $2.3B
Revenue Growth (YoY) 26.19% 9.98% 21.53% 19.76% 16.05%
 
Cost of Revenues $912.1M $969.4M $1.2B $1.3B $1.5B
Gross Profit $335M $402.1M $503.6M $672.3M $771.5M
Gross Profit Margin 26.86% 29.32% 30.21% 33.68% 33.3%
 
R&D Expenses $11.2M $11.4M $12M $14.3M $16M
Selling, General & Admin $167.1M $189.7M $216.3M $284.6M $396M
Other Inc / (Exp) -$1.6M -$17.6M -- -- --
Operating Expenses $162.4M $175.2M $215.6M $284.6M $327M
Operating Income $172.6M $226.9M $288M $387.7M $444.5M
 
Net Interest Expenses $40.7M $47.9M $66.9M $58.3M $68.4M
EBT. Incl. Unusual Items $123.2M $145.6M $220.4M $329.4M $289M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $29.6M $54.9M $82.9M $72.8M
Net Income to Company $114.4M $116M $165.5M $246.5M $216.2M
 
Minority Interest in Earnings $86.8M $33.7M -- -- --
Net Income to Common Excl Extra Items $114.4M $116M $165.5M $246.5M $216.2M
 
Basic EPS (Cont. Ops) $0.70 $0.88 $1.24 $1.89 $1.70
Diluted EPS (Cont. Ops) $0.70 $0.88 $1.23 $1.86 $1.68
Weighted Average Basic Share $39.5M $93.5M $133M $130.3M $126.9M
Weighted Average Diluted Share $39.5M $93.8M $134.1M $132.3M $128.5M
 
EBITDA $226.3M $248.2M $316.3M $424.2M $463.1M
EBIT $172.6M $226.9M $288M $387.7M $444.5M
 
Revenue (Reported) $1.2B $1.4B $1.7B $2B $2.3B
Operating Income (Reported) $172.6M $226.9M $288M $387.7M $444.5M
Operating Income (Adjusted) $172.6M $226.9M $288M $387.7M $444.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $340M $379.2M $472.6M $555.8M $648.2M
Revenue Growth (YoY) 20.31% 11.53% 24.63% 17.61% 16.63%
 
Cost of Revenues $248.9M $261.9M $329.3M $355M $455.6M
Gross Profit $91.1M $117.3M $143.3M $200.8M $192.6M
Gross Profit Margin 26.79% 30.93% 30.32% 36.13% 29.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $38M $56.2M $65.2M $88.7M $80.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $38M $42.6M $65.2M $88.7M $80.9M
Operating Income $53.1M $74.7M $78.1M $112.1M $111.7M
 
Net Interest Expenses $8.8M $16.4M $16.1M $14.5M $19.1M
EBT. Incl. Unusual Items $43.5M $44.7M $62M $97.6M $83.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $11M $15.9M $25.9M $23.5M
Net Income to Company $40.5M $33.7M $46.1M $71.7M $59.6M
 
Minority Interest in Earnings $30.8M -- -- -- --
Net Income to Common Excl Extra Items $40.5M $33.7M $46.1M $71.7M $59.6M
 
Basic EPS (Cont. Ops) $0.25 $0.25 $0.35 $0.56 $0.48
Diluted EPS (Cont. Ops) $0.24 $0.25 $0.35 $0.55 $0.48
Weighted Average Basic Share $39.5M $135.7M $131.4M $129.1M $124M
Weighted Average Diluted Share $39.9M $136.1M $132.9M $131.1M $125.3M
 
EBITDA $58.5M $80.1M $90.6M $116.8M $116.5M
EBIT $53.1M $74.7M $78.1M $112.1M $111.7M
 
Revenue (Reported) $340M $379.2M $472.6M $555.8M $648.2M
Operating Income (Reported) $53.1M $74.7M $78.1M $112.1M $111.7M
Operating Income (Adjusted) $53.1M $74.7M $78.1M $112.1M $111.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.4B $1.7B $2B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $912.1M $969.4M $1.2B $1.3B $1.5B
Gross Profit $335M $402.1M $503.6M $672.3M $772.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $167.1M $189.7M $216.3M $284.6M $396M
Other Inc / (Exp) -$1.6M -$17.6M -- -- --
Operating Expenses $167.1M $174.1M $215.6M $284.6M $327M
Operating Income $167.9M $228M $288M $387.7M $445.3M
 
Net Interest Expenses $42.4M $47.9M $66.9M $58.3M $68.4M
EBT. Incl. Unusual Items $123.2M $145.6M $220.4M $329.4M $289M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.8M $29.6M $54.9M $82.9M $72.8M
Net Income to Company $114.4M $116M $165.5M $246.5M $216.2M
 
Minority Interest in Earnings $86.8M $33.7M -- -- --
Net Income to Common Excl Extra Items $114.4M $116M $165.5M $246.5M $216.2M
 
Basic EPS (Cont. Ops) $0.70 $0.76 $1.24 $1.89 $1.70
Diluted EPS (Cont. Ops) $0.69 $0.76 $1.23 $1.87 $1.68
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $221.6M $249.3M $316.3M $424.2M $463.9M
EBIT $167.9M $228M $288M $387.7M $445.3M
 
Revenue (Reported) $1.2B $1.4B $1.7B $2B $2.3B
Operating Income (Reported) $167.9M $228M $288M $387.7M $445.3M
Operating Income (Adjusted) $167.9M $228M $288M $387.7M $445.3M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.4B $1.7B $2B $2.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $969.4M $1.2B $1.3B $1.5B --
Gross Profit $402.1M $503.6M $672.3M $772.3M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $189.7M $216.3M $284.6M $396M --
Other Inc / (Exp) -$17.6M -- -- -- --
Operating Expenses $174.1M $215.6M $284.6M $327M --
Operating Income $228M $288M $387.7M $445.3M --
 
Net Interest Expenses $47.9M $66.9M $58.3M $68.4M --
EBT. Incl. Unusual Items $145.6M $220.4M $329.4M $289M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.6M $54.9M $82.9M $72.8M --
Net Income to Company $116M $165.5M $246.5M $216.2M --
 
Minority Interest in Earnings $33.7M -- -- -- --
Net Income to Common Excl Extra Items $116M $165.5M $246.5M $216.2M --
 
Basic EPS (Cont. Ops) $0.76 $1.24 $1.89 $1.70 --
Diluted EPS (Cont. Ops) $0.76 $1.23 $1.87 $1.68 --
Weighted Average Basic Share $374.1M $532.1M $521.3M $507.7M --
Weighted Average Diluted Share $375.3M $536.3M $529.2M $514.3M --
 
EBITDA $249.3M $316.3M $424.2M $463.9M --
EBIT $228M $288M $387.7M $445.3M --
 
Revenue (Reported) $1.4B $1.7B $2B $2.3B --
Operating Income (Reported) $228M $288M $387.7M $445.3M --
Operating Income (Adjusted) $228M $288M $387.7M $445.3M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $152.6M $35.8M $48.4M $71.1M $89.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $97M $151.7M $147M $205.3M $205.2M
Inventory $117.9M $199.8M $194.3M $286.1M $330.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $12.4M $13.3M $15.1M --
Total Current Assets $388.1M $421.3M $424.2M $592.7M $665.5M
 
Property Plant And Equipment $18.6M $15.5M $15.9M $15M $45.2M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M --
Other Intangibles $223.1M $203.3M $176.8M $141.8M --
Other Long-Term Assets $10.5M $8.7M $12M $14.5M --
Total Assets $696.5M $707.2M $691.6M $837M $941M
 
Accounts Payable $89M $91.4M $85M $120.6M $118.8M
Accrued Expenses $8.5M $16M $21M $21M --
Current Portion Of Long-Term Debt $116.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.2M $20.2M $25.4M $37.9M --
Total Current Liabilities $251.3M $143.5M $150.2M $203.7M $282.8M
 
Long-Term Debt $489.8M $936.1M $862.9M $837.4M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $762M $1.1B $1B $1B $1.4B
 
Common Stock $400K $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$3.5M -$4.3M -$3.1M -$2M --
Common Equity -$3.1B -$376.2M -$323.5M -$205.9M -$453.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B -- -- -- --
Total Equity -$65.5M -$376.2M -$323.5M -$205.9M -$453.9M
 
Total Liabilities and Equity $696.5M $707.2M $691.6M $837M $941M
Cash and Short Terms $152.6M $35.8M $48.4M $71.1M $89.1M
Total Debt $608.4M $936.1M $862.9M $837.4M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $152.6M $35.8M $48.4M $71.1M $89.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $97M $151.7M $147M $205.3M $205.2M
Inventory $117.9M $199.8M $194.3M $286.1M $330.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $13.7M $12.4M $13.3M $15.1M --
Total Current Assets $388.1M $421.3M $424.2M $592.7M $665.5M
 
Property Plant And Equipment $18.6M $15.5M $15.9M $15M $45.2M
Long-Term Investments -- -- -- -- --
Goodwill $65.9M $65.9M $65.9M $65.9M --
Other Intangibles $223.1M $203.3M $176.8M $141.8M --
Other Long-Term Assets $10.5M $8.7M $12M $14.5M --
Total Assets $696.5M $707.2M $691.6M $837M $941M
 
Accounts Payable $89M $93.8M $85M $120.6M $118.8M
Accrued Expenses $8.5M $16M $21M $21M --
Current Portion Of Long-Term Debt $116.3M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $20.2M $20.2M $25.4M $37.9M --
Total Current Liabilities $251.3M $143.5M $150.2M $203.7M $282.8M
 
Long-Term Debt $489.8M $936.1M $862.9M $837.4M $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $762M $1.1B $1B $1B $1.4B
 
Common Stock $400K $1.4M $1.4M $1.4M $1.4M
Other Common Equity Adj -$3.5M -$4.3M -$3.1M -$2M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3B -- -- -- --
Total Equity -$65.5M -$376.2M -$323.5M -$205.9M -$453.9M
 
Total Liabilities and Equity $696.5M $707.2M $691.6M $837M $941M
Cash and Short Terms $152.6M $35.8M $48.4M $71.1M $89.1M
Total Debt $608.4M $936.1M $862.9M $837.4M $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $114.4M $116M $165.5M $246.5M $216.2M
Depreciation & Amoritzation $53.7M $21.3M $28.3M $36.5M $18.6M
Stock-Based Compensation $4.6M $9.8M $14.2M $21M $22.1M
Change in Accounts Receivable -$21M -$70.7M $5.5M -$51.6M -$1.3M
Change in Inventories $32.4M -$83.9M $6.4M -$90.9M -$43.1M
Cash From Operations $226.1M $21M $215.6M $199.6M $260.6M
 
Capital Expenditures $1.6M $1.8M $1.8M $1.8M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.8M -$1.8M -$1.8M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $164M $115M -- --
Long-Term Debt Repaid -$113.8M -$674.9M -$189M -$25M --
Repurchase of Common Stock -- $42.8M $125.5M $146.6M $474.9M
Other Financing Activities -$27.1M $418.7M -$2.2M -$3.5M --
Cash From Financing -$120.9M -$135M -$201.7M -$175.1M -$238.3M
 
Beginning Cash (CF) $152.6M $35.8M $48.4M $71.1M $89.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.9M -$116.8M $12.6M $22.7M $18M
Ending Cash (CF) $256.8M -$82M $61.5M $93.8M $107.5M
 
Levered Free Cash Flow $224.5M $19.2M $213.8M $197.8M $255.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $40.5M $33.7M $46.1M $71.7M $59.6M
Depreciation & Amoritzation $5.4M $5.4M $12.5M $4.7M $4.8M
Stock-Based Compensation $1.2M $3M $3.6M $5.5M $5.2M
Change in Accounts Receivable $27M -$25M $5.3M $10.8M $20.5M
Change in Inventories $23.4M $27.4M $41.6M -$47.5M $85.2M
Cash From Operations $80.2M $9.6M $84.9M $40.1M $169.1M
 
Capital Expenditures $800K $600K $800K $1.2M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$800K -$600K -$800K -$1.2M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $55M -- -- --
Long-Term Debt Repaid -$8.8M -$40M -$54M -- --
Repurchase of Common Stock -- $22.3M $7.9M $40.5M $207M
Other Financing Activities -$24.6M -- -- -- --
Cash From Financing -$15.9M -$7.3M -$61.9M -$40.5M -$133.9M
 
Beginning Cash (CF) $152.6M $35.8M $48.4M $71.1M $89.1M
Foreign Exchange Rate Adjustment -$300K -$600K $100K $100K --
Additions / Reductions $63.2M $1.1M $22.3M -$1.5M $34.2M
Ending Cash (CF) $215.5M $36.3M $70.8M $69.7M $123.3M
 
Levered Free Cash Flow $79.4M $9M $84.1M $38.9M $168.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $114.4M $116M $165.5M $246.5M $216.2M
Depreciation & Amoritzation $53.7M $21.3M $28.3M $36.5M $18.6M
Stock-Based Compensation $4.6M $9.8M $14.2M $21M $22.1M
Change in Accounts Receivable -$21M -$70.7M $5.5M -$51.6M -$1.3M
Change in Inventories $32.4M -$83.9M $6.4M -$90.9M -$43.1M
Cash From Operations $226.1M $21M $215.6M $199.6M $260.6M
 
Capital Expenditures $1.6M $1.8M $1.8M $1.8M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$1.8M -$1.8M -$1.8M -$4.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $164M $115M -- --
Long-Term Debt Repaid -$113.8M -$674.9M -$189M -$25M --
Repurchase of Common Stock -- $42.8M $125.5M $146.6M $474.9M
Other Financing Activities -$27.1M $418.7M -$2.2M -$3.5M --
Cash From Financing -$120.9M -$135M -$201.7M -$175.1M -$238.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $103.9M -$116.8M $12.6M $22.7M $18M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $224.5M $19.2M $213.8M $197.8M $255.9M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $116M $165.5M $246.5M $216.2M --
Depreciation & Amoritzation $21.3M $28.3M $36.5M $18.6M --
Stock-Based Compensation $9.8M $14.2M $21M $22.1M --
Change in Accounts Receivable -$70.7M $5.5M -$51.6M -$1.3M --
Change in Inventories -$83.9M $6.4M -$90.9M -$43.1M --
Cash From Operations $21M $215.6M $199.6M $260.6M --
 
Capital Expenditures $1.8M $1.8M $1.8M $4.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.8M -$1.8M -$1.8M -$4.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $164M $115M -- $360M --
Long-Term Debt Repaid -$674.9M -$189M -$25M -$185M --
Repurchase of Common Stock $42.8M $125.5M $146.6M $474.9M --
Other Financing Activities $418.7M -$2.2M -$3.5M -$11.5M --
Cash From Financing -$135M -$201.7M -$175.1M -$238.3M --
 
Beginning Cash (CF) $170.4M $143.9M $308M $237.8M --
Foreign Exchange Rate Adjustment -$1000K $500K -- $400K --
Additions / Reductions -$116.8M $12.6M $22.7M $18M --
Ending Cash (CF) $52.6M $157M $330.7M $256.2M --
 
Levered Free Cash Flow $19.2M $213.8M $197.8M $255.9M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock